Nilai Sewa Bersih (Cap Rate)

Harga (Rp)

Sewa/bln (Rp)

Vacancy (%)

Opex/bln (Rp)

Cap Rate

NOIRp 56.400.000
Cap rate5.64%

Cap rate = NOI / Harga × 100%. NOI = (sewa tahunan ×(1−vacancy)) − opex tahunan.